Susser Holdings Reports First Quarter 2014 Results


- Retail merchandise margin of 33.9%, vs. 33.1% in 1Q 2013
- Same-store merchandise sales up 1.9%, vs. 4.2% a year ago
- Two new Stripes® stores opened, 47 Sac-N-Pac™ locations acquired
- 17 new large-format stores currently under construction
- Susser agrees to be acquired by Energy Transfer beplay88网棋牌 s, L.P.

CORPUS CHRISTI, Texas , May 7, 2014 /PRNewswire/ -- Susser Holdings Corporation (NYSE: SUSS) today reported financial and operating results for the first quarter ended March 30 , 2014. Results detailed below include the results of Susser Petroleum beplay88网棋牌 s LP (NYSE: SUSP) unless otherwise noted.

Same-store merchandise sales increased 1.9 percent in the first quarter of 2014, versus growth of 4.2 percent in the first quarter of 2013, which included the Easter holiday, whereas this year Easter falls in the second quarter. Average retail gallons sold per store increased 2.0 percent (4.2% excluding the impact of the recently-acquired Sac-N-Pac stores) compared with growth of 4.1 percent in the first quarter of last year. Retail net merchandise margin was 33.9 percent, up from 33.1 percent in the prior-year's first quarter.

Retail fuel margin before credit card expense averaged 13.0 cents per gallon, versus 16.6 cents in the first quarter of 2013. That compares to an average first quarter retail fuel margin of 11.2 cents per gallon over the previous five years, calculated as if the 3-cent -per-gallon mark-up charged by Susser Petroleum beplay88网棋牌 s had been in place for the entire period.

Net loss attributable to Susser Holdings was $1.8 million , or $0.09 per diluted share, versus a net loss of $0.2 million , or $0.01 per diluted share in the first quarter of 2013.

Adjusted EBITDA(1)totaled $29.0 million , down 8.8 percent from 2013, reflecting the impact of lower retail fuel margins. Consolidated gross profit totaled $159.4 million , up 8.4 percent from a year ago, due to growth in merchandise and gallons sold.

First quarter consolidated revenues totaled $1.7 billion , up 10.6 percent from a year earlier. The increase was the result of an 11.7 percent increase in merchandise sales, a 5.1 percent increase in retail fuel sales and a 19.6 percent increase in wholesale fuel sales to third parties. The positive revenue impact of higher fuel volumes sold was partially offset by lower per-gallon selling prices.

"Looking at our first quarter performance, we delivered solid same-store merchandise sales growth despite the fact that Easter fell in the second quarter this year and we experienced unusually cooler, wetter weather patterns during the quarter," said Sam L. Susser , Susser Chairman and Chief Executive Officer. "Average retail gallons per store also grew a solid 2 percent year over year, or 4.2 percent if you exclude fuel sales from the 47 lower-volume Sac-N-Pac stores we acquired at the end of January. Adjusted EBITDA was lower year-over-year due to lower retail fuel margins, although they still exceeded our average margin for the previous five years.

"Looking ahead, we are very positive about our ability to accelerate growth as a result of the merger agreement we reached in late April with Dallas -based Energy Transfer beplay88网棋牌 s , L.P. This cash-and-units transaction will unlock significant additional value for our shareholders. When the sale of SUSS is complete - tentatively in the third quarter of this year - ETP has announced plans to begin selling SUSS' convenience stores and ETP's Sunoco convenience stores and wholesale fuel business to Susser Petroleum beplay88网棋牌 s through a series of drop down transactions. The terms of these transactions will be subject to market conditions and to the approval of SUSP's conflicts committee. We believe this positions SUSP for strong growth in the future, and SUSS shareholders who opt to receive a portion of their buyout proceeds in the form of ETP common units will have an opportunity to participate in SUSP's continued growth," Susser added.

New Convenience Store and Wholesale Business Update

Susser Holdings opened two new large-format Stripes convenience stores and acquired 47 Sac-N-Pac locations during the first quarter. As of March 30 , the Company operated a total of 629 convenience stores, of which 402 include a restaurant. Two additional stores were acquired so far in the second quarter, and 17 are currently under construction. In addition to the purchase of the Sac-N-Pac locations, the Company expects to open a total of 27 to 33 Stripes stores this year and continues to acquire additional land for future store development.

Twenty-seven new contracted sites were added in the wholesale segment in the first quarter, including 19 acquired in conjunction with the Sac-N-Pac/3W Warren Fuels acquisition, and two sites were discontinued for a total of 616 contracted branded sites as of March 30 , consisting of 99 consignment locations and 517 other independent branded dealer locations. In 2014, in addition to the 19 acquired dealer sites, Susser currently expects to add 28 to 45 new wholesale branded dealers and consignment sites.

Merger Agreement with Energy Transfer beplay88网棋牌 s, L.P

On April 28 , Susser Holdings announced a definitive agreement to be acquired by Energy Transfer beplay88网棋牌 s, L.P. (NYSE: ETP) in a unit and cash transaction valued at approximately $1.8 billion . SUSS shareholders will have the option to receive $80.25 per share in cash, 1.4506 ETP units, or a combination of both, for each share held - subject to proration to ensure that total cash and common units paid each represent 50 percent of the transaction value. The sale is expected to close in the third quarter of this year, pending approval by Susser Holdings shareholders and customary regulatory approvals.

Financing Update

Susser Holdings and Susser Petroleum beplay88网棋牌 s completed a sale leaseback transaction for seven new Stripes locations in the first quarter and two additional stores in early May for a total cost of $36.5 million . Since the initial public offering of units in Susser Petroleum beplay88网棋牌 s in September 2012 , Susser has completed sale leaseback transactions for a total of 42 newly built stores at a cumulative cost of approximately $169.6 million .

Also during the first quarter, SUSP fully repaid its $180.7 million term loan facility that was issued concurrent with the IPO. Total consolidated debt at quarter-end was $506.8 million . Combined availability on our revolving credit facilities, after borrowings and letter of credit commitments, was $384.3 million .

First Quarter Financial and Operating Highlights

Merchandise- Merchandise sales were $276.4 million in the first quarter of 2014, up 11.7 percent from a year ago. Approximately $4.7 million of the increase came from stores that have been open a year or more, with the remainder from 74 stores that were opened or acquired during the last four quarters. Same-store merchandise sales rose 1.9 percent, versus an increase of 4.2 percent in the first quarter of last year. Sales from food service, snacks and packaged drinks were the biggest drivers of sales growth.

Net merchandise margin as a percentage of sales was 33.9 percent, up from 33.1 percent a year ago. Merchandise gross profit totaled $93.8 million , up 14.6 percent from the first quarter of 2013. Gross profit growth was led by a $9.0 million contribution from new stores and by a $2.3 million same-store increase from food service.

Retail Fuel- Retail fuel volumes increased 12.0 percent from a year ago to 250.3 million gallons. Average gallons sold per store were approximately 31,700 gallons per week, an increase of 2.0 percent. Excluding the recently acquired Sac-N-Pac stores, the year-over-year increase was 4.2 percent. Retail fuel revenues totaled $822.9 million , up 5.1 percent from the first quarter of 2013, reflecting the increase in gallons sold, partly offset by a 6.2 percent decline in the average selling price of motor fuel versus the first quarter of 2013.

Retail fuel gross margin averaged 13.0 cents per gallon, compared with 16.6 cents per gallon a year earlier. After deducting credit card expense, net fuel margin was 7.5 cents per gallon, compared with 11.1 cents in the prior-year period. Retail fuel gross profit was $32.5 million , down 12.1 percent from a year ago as a result of the lower margin per gallon, partly offset by higher volumes sold.

Wholesale Fuel- Susser's wholesale segment includes all of SUSP's operations as well as the consignment sales and transportation business that were not contributed to SUSP in the 2012 IPO. Wholesale fuel volumes sold to third parties — which includes all gallons except those distributed to Susser's retail stores — were up 26.9 percent versus the first quarter of 2013 to 186.1 million gallons. Wholesale fuel revenues increased 19.6 percent year-over-year to $543.7 million . This increase reflects the impact of higher volumes sold, partly offset by an 18-cent -per-gallon sales price reduction compared with the first quarter of last year.

Wholesale fuel gross margin from third parties was 6.1 cents per gallon, up from 5.9 cents in the year-earlier quarter. Wholesale fuel gross profit, including sales to Stripes and to Sac-N-Pac stores, increased by 23.1 percent year-over-year to $18.7 million . The gross profit increase was primarily the result of the increase in gallons sold, including the impact of the Gainesville Fuel acquisition completed in September 2013 , and a 3.4 percent increase in margin per gallon.

First Quarter Earnings Conference Call

Susser's management team will hold a conference call today at 10:00 a.m. ET (9:00 a.m. CT) to discuss first quarter 2014 results for both Susser Holdings Corporation and Susser Petroleum beplay88网棋牌 s LP . To participate in the call, dial 480-629-9819 10 minutes early and ask for the Susser conference call. The call will also be accessible live and for later replay via webcast in the Investor Relations section of Susser Holdings' web site atwww.susser.comand Susser Petroleum beplay88网棋牌 s' web site atwww.susserpetroleumpartners.comunder Events and Presentations. A telephone replay will be available through May 14 by calling 303-590-3030 and using the access code 4680249#.

Susser Holdings Corporation is a third-generation family led business based in Corpus Christi, Texas that operates approximately 630 convenience stores in Texas , New Mexico and Oklahoma under the Stripes® and Sac-N-Pac™ banners. Restaurant service is available in more than 400 of its stores, primarily under the proprietary Laredo Taco Company® brand. Susser Holdings also is majority owner and owns the general partner of Susser Petroleum beplay88网棋牌 s LP ,which distributes approximately 1.6 billion gallons of motor fuel annually to Stripes® stores, independently operated consignment locations, convenience stores and retail fuel outlets operated by independent operators and other commercial customers in Texas , New Mexico , Oklahoma and Louisiana .

Additional Information on the ETP Transaction

This communication does not constitute an offer to buy, or solicitation of an offer to sell, any securities of Energy Transfer beplay88网棋牌 s, L.P. ("ETP") or Susser Holdings Corporation ("Susser"). Portions of this communication relate to a proposed merger between ETP and Susser that will become the subject of a registration statement, which will include a proxy statement/prospectus, to be filed with the U.S. Securities and Exchange Commission (the " SEC ") that will provide full details of the proposed merger and the attendant benefits and risk. This communication is not a substitute for the proxy statement/prospectus or any other document that ETP or Susser may file with the SEC or send to their shareholders in connection with the proposed merger. INVESTORS AND STOCKHOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT ON FORM S-4, INCLUDING THE PROXY STATEMENT/PROSPECTUS, AND ANY OTHER RELEVANT DOCUMENTS, WHEN THEY BECOME AVAILABLE, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT ETP, SUSSER AND THE PROPOSED MERGER. Investors and stockholders will be able to obtain these materials (when they are available) and other documents filed with the SEC free of charge at the SEC's website,www.sec.gov. In addition, copies of the registration statement including the proxy statement/prospectus (when they become available) may be obtained free of charge by accessing ETP's website atwww.energytransfer.comby clicking on the "Investor Relations" link, or upon written request to Energy Transfer beplay88网棋牌 s, L.P. , 3738 Oak Lawn Ave. , Dallas, TX 75219, Attention: Investor Relations, or from Susser by accessing Susser's website atwww.susser.comor upon written request to Susser Holdings Corporation , 4525 Ayers St. , Corpus Christi, TX , 78415, Attention: Investor Relations. Stockholders may also read and copy any reports, statements and other information filed by ETP or Susser with the SEC , at the SEC public reference room at 100 F Street, N.E. , Washington D.C. 20549. Please call the SEC at 1-800- SEC -0330 or visit the SEC's website for further information on its public reference room.

Participants in the Solicitation

ETP, Susser, and certain of their respective directors, executive officers and other members of management and employees are considered to be participants in the solicitation of proxies from stockholders in respect of the transaction under the rules of the SEC . Information regarding ETP's directors and executive officers is available in its Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014. Information regarding Susser's directors and executive officers is available in its Annual Report on Form 10-K for the year ended December 29, 2013 filed with the SEC on February 27, 2014, and in its definitive proxy statement filed with the SEC on April 14, 2014 in connection with its 2014 annual meeting of stockholders. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC when they become available. Investors should read the proxy statement/prospectus carefully when it becomes available before making any voting or investment decisions.

Forward-Looking Statements

This news release contains "forward-looking statements" which may describe Susser's objectives, expected results of operations, targets, plans, strategies, costs, anticipated capital expenditures, potential acquisitions, new store openings and/or new dealer locations, management's expectations, beliefs or goals regarding the proposed transaction between Energy Transfer beplay88网棋牌 s, L.P. (ETP) and Susser, the expected timing of that transaction and the future financial and/or operating impact of that transaction-including the anticipated integration process and any related benefits, opportunities or synergies. These statements are based on current plans, expectations and projections and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: competitive pressures from convenience stores, gasoline stations, other non-traditional retailers located in our markets and other wholesale fuel distributors; dangers inherent in storing and transporting motor fuel; pending or future consumer or other litigation or adverse publicity concerning food quality, food safety or other health concerns related to our restaurant facilities; inability to build or acquire and successfully integrate new stores; volatility in crude oil and wholesale petroleum costs; increasing consumer preferences for alternative motor fuels, or improvements in fuel efficiency; general economic, financial and political conditions; our dependence on our subsidiaries for cash flow generation, including SUSP, and our exposure to the business risks of SUSP by virtue of our controlling ownership interest; operational limitations imposed by our contractual arrangements with SUSP; our ability to comply with federal and state regulations including those related to alcohol, tobacco and environmental matters; wholesale cost increases of tobacco products or future legislation or campaigns to discourage smoking; costs associated with employee healthcare requirements; compliance with, or changes in, tax laws-including those impacting the tax treatment of SUSP; dependence on two principal suppliers for merchandise; dependence on suppliers for credit terms; seasonality; dependence on senior management and the ability to attract qualified employees; acts of war and terrorism; dependence on our information technology systems; severe weather; severe or unfavorable weather conditions; cross-border risks associated with the concentration of our stores in markets bordering Mexico ; impairment of goodwill or indefinite lived assets; Susser and ETP's ability to consummate the proposed transaction; the ability to obtain requisite regulatory or shareholder approvals or to satisfy other conditions precedent to the consummation of the transaction; successful development and execution of integration plans; ability to realize anticipated synergies or cost-savings and the potential impact of the transaction on employee, supplier, customer and competitor relationships; and other unforeseen factors.

For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of the Company's most recently filed annual report on Form 10-K and subsequent quarterly filings. These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.

Financial statements follow

Financial Statements


Susser Holdings Corporation

Consolidated Statements of Operations and Comprehensive Income

Unaudited




Three Months Ended


March 31,

2013


March 30,

2014


(dollars in thousands, except share and per share amounts)

Revenues:






Merchandise sales

$

247,478



$

276,375


Motor fuel sales

1,237,573



1,366,577


Other income

13,376



14,663


Total revenues

1,498,427



1,657,615


Cost of sales:






Merchandise

165,645



182,563


Motor fuel

1,184,710



1,314,338


Other

1,034



1,271


Total cost of sales

1,351,389



1,498,172


Gross profit

147,038



159,443


Operating expenses:






Personnel

50,967



58,266


General and administrative

14,047



17,457


Other operating

40,047



46,093


Rent

11,740



11,826


Loss on disposal of assets and impairment charge

448



973


Depreciation, amortization and accretion

14,182



17,041


Total operating expenses

131,431



151,656


Income from operations

15,607



7,787


Other income (expense):






Interest expense, net

(10,105)



(3,172)


Other miscellaneous

(78)




Total other expense, net

(10,183)



(3,172)


Income before income taxes

5,424



4,615


Income tax expense

(1,548)



(1,389)


Net loss and comprehensive income

3,876



3,226


Less: Net income and comprehensive income attributable to noncontrolling interest

4,108



5,049


Net loss and comprehensive loss attributable to Susser Holdings Corporation

$

(232)



$

(1,823)


Net loss per share attributable to Susser Holdings Corporation:






Basic

$

(0.01)



$

(0.09)


Diluted

$

(0.01)



$

(0.09)


Weighted average shares outstanding:






Basic

21,068,222



21,350,760


Diluted

21,068,222



21,350,760


Balance Sheets




Susser Holdings Corporation

Consolidated Balance Sheets






December 29,

2013


March 30,

2014




unaudited


(in thousands, except share amounts)

Assets






Current assets:






Cash and cash equivalents

$

22,461



$

24,370


Accounts receivable, net of allowance for doubtful accounts of $480 at December 29, 2013 and $615 at March 30, 2014

139,146



185,147


Inventories, net

126,521



153,907


Other current assets

7,704



7,974


Total current assets

295,832



371,398


Property and equipment, net

736,860



847,718


Other assets:






Marketable securities

25,952




Goodwill

254,285



255,273


Intangible assets, net

41,984



45,897


Other noncurrent assets

19,692



21,290


Total assets

$

1,374,605



$

1,541,576


Liabilities and shareholders' equity






Current liabilities:






Accounts payable

$

189,587



$

219,392


Accrued expenses and other current liabilities

64,571



65,924


Current maturities of long-term debt

535



539


Total current liabilities

254,693



285,855


Revolving lines of credit

345,460



502,780


Long-term debt

29,874



3,997


Deferred tax liability, long-term portion

77,119



76,454


Other noncurrent liabilities

41,949



41,940


Total liabilities

749,095



911,026


Commitments and contingencies:






Shareholders' equity:






Susser Holdings Corporation shareholders' equity:






Common stock, $.01 par value; 125,000,000 shares authorized; 21,634,618 issued and 21,439,944 outstanding at December 29, 2013; 21,656,202 issued and 21,649,256 outstanding as of March 30, 2014

214



216


Additional paid-in capital

285,376



287,852


Treasury stock, common shares, at cost; 194,674 as of December 29, 2013; 6,946 as of March 30, 2014

(5,378)



(737)


Retained earnings

135,255



133,432


Total Susser Holdings Corporation shareholders' equity

415,467



420,763


Noncontrolling interest

210,043



209,787


Total shareholders' equity

625,510



630,550


Total liabilities and shareholders' equity

$

1,374,605



$

1,541,576


Key Operating Metrics


Key Operating Metrics

The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:




Three Months Ended


March 31,

2013


March 30,

2014


(dollars and gallons in thousands, except motor fuel pricing and gross profit per gallon)

Revenue:






Merchandise sales

$

247,478



$

276,375


Motor fuel—retail

782,979



822,924


Motor fuel—wholesale to third parties (3)

454,594



543,653


Other

13,376



14,663


Total revenue (3)

$

1,498,427



$

1,657,615


Gross profit:






Merchandise

$

81,833



$

93,812


Motor fuel—retail

37,011



32,544


Motor fuel—wholesale to third parties (2)

8,633



11,325


Motor fuel—wholesale to Stripes (2)

6,532



7,345


Other, including intercompany eliminations

13,029



14,417


Total gross profit

$

147,038



$

159,443


Adjusted EBITDA (4):






Retail

$

21,885



$

17,447


Wholesale

12,320



16,743


Other

(2,409)



(5,184)


Total Adjusted EBITDA

$

31,796



$

29,006


Retail merchandise margin

33.1

%


33.9

%

Merchandise same-store sales growth (1)

4.2

%


1.9

%

Average per retail store per week:






Merchandise sales

$

34.1



$

34.7


Motor fuel gallons sold

31.1



31.7


Motor fuel gallons sold:






Retail

223,477



250,270


Wholesale - third party

146,652



186,097


Average retail price of motor fuel per gallon

$

3.50



$

3.29


Motor fuel gross profit cents per gallon:






Retail (2)

16.6

¢


13.0

¢

Wholesale - third party (2)

5.9

¢


6.1

¢

Retail credit card expense cents per gallon

5.5

¢


5.5

¢







Reconciliation of net income (loss) attributable to Susser Holdings Corporation to EBITDA, Adjusted EBITDA and Adjusted EBITDAR


The following tables present a reconciliation of net income (loss) attributable to Susser Holdings Corporation to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:




Three Months Ended


March 31,

2013


March 30,

2014


(in thousands)

Net loss attributable to Susser Holdings Corporation

$

(232)



$

(1,823)


Net income attributable to noncontrolling interest

4,108



5,049


Depreciation, amortization and accretion

14,182



17,041


Interest expense, net

10,105



3,172


Income tax expense

1,548



1,389


EBITDA

29,711



24,828


Non-cash stock based compensation

1,559



3,205


Loss on disposal of assets and impairment charge

448



973


Other miscellaneous expense

78




Adjusted EBITDA

31,796



29,006


Rent

11,740



11,826


Adjusted EBITDAR

$

43,536



$

40,832


SOURCE Susser Holdings Corporation

beplay88网棋牌 With Us