Susser Petroleum beplay88网棋牌 s LP Reports Fourth Quarter 2012 Results

HOUSTON , Feb. 27, 2013 /PRNewswire/ -- Susser Petroleum beplay88网棋牌 s LP (NYSE: SUSP), a wholesale distributor of motor fuels, today reported financial and operating results for the fourth quarter ended December 31, 2012 .

Net income for the quarter was $8.6 million , or $0.39 per unit. Adjusted EBITDA⁽¹⁾totaled $10.8 million and distributablecashflow⁽¹⁾was $9.8 million . Total revenue for the quarter of $1,008.6 million increased by 4.5% over the prior year, primarily attributable to a 4.1% increase in total motor fuel gallons sold to 362.2 million.

Total gallons of motor fuel sold for the full year 2012 were 1.4 billion, up 10.5% from 2011. Net income reported for the full year was $17.6 million , which includes results of Susser Petroleum Company LLC (Predecessor) prior to the initial public offering of Susser Petroleum beplay88网棋牌 s LP (SUSP or the beplay88网棋牌 ship) and commencement of operations on September 25 , 2012. For the 98-day period subsequent to the beplay88网棋牌 ship's IPO, net income was $9.2 million , or $0.42 per unit, and Adjusted EBITDA was $11.4 million . SUSP is providing selected supplemental information below to show comparable period-over-period results on a pro-forma basis.

"We are pleased with the solid results of our first full quarter as a publiclytradedpartnership," said Sam L. Susser , Chairman and Chief Executive Officer. "During the fourth quarter, we paid out our first distribution, which reflected the six-day period we were in operations during the third quarter. We recently declared our first full quarterly distribution of $0.4375 per unit, payable on March 1 .

"We are executing on our planned drop-down strategy, having completed the purchase and lease-back of 11Stripes®convenience stores to date, including three in 2013," Susser added. "We expect to complete the next four transactions by the end of April, and are currently planning to purchase the majority of new Stripes stores as they are completed for the balance of 2013."

Fourth Quarter 2012 Compared to Pro Forma Fourth Quarter 2011

The analysis below compares actual fourth quarter 2012 results to pro forma fourth quarter 2011 results. The pro forma results reflect revenues and gross margins as if the beplay88网棋牌 ship had completed its initial public offering and related transactions and had been operating as an independent entity under its current contractual arrangements with affiliates since January 1 , 2011. Please refer to the section below titled, "Factors Affecting Comparability and Explanation of Pro Forma Results" for additional information.

Revenue for the fourth quarter totaled $1,008.6 million , a 4.1 percent increase compared to $968.8 million (pro forma) in the comparable period of 2011. In the fourth quarter of 2012, 67.1 percent of revenues were generated from motor fuel sales to affiliates, 32.7 percent were from motor fuel sales to other third-parties, and 0.2 percent came from rental and other income.

Grossprofitfor the quarter totaled $14.6 million , a 13.8 percent increase compared to pro forma grossprofitof $12.8 million in the fourth quarter of 2011. On a weighted average basis, fuel margin for all gallons sold increased to 3.5 cents per gallon in the fourth quarter of 2012 compared to pro forma 3.3 cents per gallon in the prior-year period.

Affiliate customers as of December 31, 2012 include 559Stripes®convenience stores operated by our parent company ( Susser Holdings Corporation or SUSS), as well as SUSS' sales of motor fuel under consignment arrangements at approximately 90 independently operated convenience stores. Motor fuel gallons sold to affiliates during the fourth quarter increased 5.4 percent versus the prior-year period to 245.0 million gallons. Grossprofiton motor fuel sold to affiliates totaled $7.3 million versus pro forma $7.0 million in the comparable three-month period last year, with the margin per gallon at 3.0 cents in each period.

Third-party customers of SUSP include over 485 independent dealers under long-term fuel supply agreements and over 1,600 commercial customers as of December 31 , 2012. Total gallons of motor fuel sold to third parties increased year-over-year by 1.6 percent to 117.2 million gallons for the quarter. Grossprofiton motor fuel sold to these third-party customers was $5.3 million or 4.5 cents per gallon, compared to $4.3 million , or 3.8 cents per gallon, in the prior-year period on a pro forma basis.

Full-Year Pro Forma Comparison

Pro forma revenue for 2012 totaled $4,285.6 million , an 11.9 percent increase compared to $3,829.8 million in 2011. Pro forma grossprofitfor the year totaled $56.8 million , a 12.8 percent increase compared to $50.3 million in the prior year. On a weighted average basis, pro forma fuel margin for all gallons sold increased to 3.5 cents per gallon in 2012 from 3.4 cents per gallon in 2011.

CapitalSpending and Financing

SUSP completed the acquisition of eight Stripes convenience stores during the fourth quarter of 2012 for a total of $29.0 million . So far in the first quarter of 2013, SUSP has acquired three additional Stripes convenience stores for a total of $10.9 million .

Including the Stripes store purchases, SUSP gross capital expenditures for the fourth quarter were $34.2 million , of which $33.7 million was for growth capital and $0.5 million for maintenance capital. At year-end, SUSP had borrowings against its revolving line of credit of $35.6 million and other long-term debt of $149.3 million , of which $148.3 million is collateralized by marketable securities.

2013 Guidance

SUSP's management team is providing the following guidance for 2013 based on current assumptions and expectations. Please refer to disclosures below regarding forward-looking statements.

FY 2013 Guidance Motor Fuel Gallons (billions) (a) 1.45 - 1.60 Fuel Margin (cents/gallon) (a) 3.3 - 3.5 New Stripes stores expected to be purchased by SUSP (b) 25 - 35 New Wholesale dealer and consignment sites (c) 25 - 40 Maintenance Capital Spending (millions)
         
          $1 - $3
         Expansion Capital Spending (millions) (d)
         
          $95-$135
         

(a) Includes affiliated and third-party gallons. (b) Based on
         
          Susser Holdings Corporation
         guidance of 29 - 35 new Stripes stores to be built in 2013. (c) Does not reflect existing wholesale store closures, which are typically lower volume locations than new sites. (d) Expansion capital includes potential Stripes store purchases. The beplay88网棋牌 ship does not provide guidance on potential acquisitions.

(1) Adjusted EBITDA and distributable cash flow are non-GAAP financial measures of performance that have limitations and should not be considered as a substitute for net income. Please refer to the discussion and tables under "Reconciliations of Non-GAAP Measures" later in this news release for a discussion of our use of Adjusted EBITDA and distributable cash flow, and a reconciliation to net income for the periods presented.

Factors Affecting Comparability and Explanation of Pro Forma Results

SUSP completed its initial public offering of common units representing limited partner interests on September 25 , 2012. Reported results of operations for the 12-month period ending December 31, 2012 include the results of the beplay88网棋牌 ship's Predecessor up to September 25, 2012 , at which time SUSP assumed operations. Prior to September 25, 2012 , the Predecessor did not charge intercompany gross profit on motor fuel sales to Susser Holdings ' Stripes® convenience stores. Additionally, not all of the wholesale operations of the Predecessor were contributed to SUSP, such as consignment location fuel sales and the fuel transportation assets and operations. As a result, actual operating results are not comparable on a period-to-period basis.

Selected supplemental pro forma information is being provided which reflects certain SUSP results as if the current structure and contracts had been in place on January 1 , 2011. The pro forma results show actual gallons sold but reflect revenues and gross margins as if the beplay88网棋牌 ship had completed its initial public offering and related transactions and had been operating as an independent entity under its current contractual arrangements with affiliates since January 1 , 2011. Additional detail regarding our pro forma adjustments are included in the attached tables. Management believes the pro forma presentation provides investors with a more relevant comparison to historical and future periods as opposed to actual results.

Fourth Quarter Earnings Conference Call

The management teams of SUSP and SUSS will hold a conference call today at 10:00 a.m. ET ( 9:00 a.m. CT ) to discuss fourth quarter results for both companies. To participate in the call, dial 480-629-9645 10 minutes prior to the call and ask for the Susser conference call. The call will also be accessible live and for later replay via webcast in the Investor Relations section of Susser Petroleum beplay88网棋牌 s ' web site atwww.susserpetroleumpartners.comunder Events and Presentations. A telephone replay will be available through March 6 by calling 303-590-3030 and using the pass code 4592719#.

About Susser Petroleum beplay88网棋牌 s LP

Houston -based Susser Petroleum beplay88网棋牌 s LP is a publicly-traded partnership formed by Susser Holdings Corporation to engage in the primarily fee-based wholesale distribution of motor fuels to Susser Holdings and third parties. Susser Petroleum beplay88网棋牌 s distributes over 1.4 billion gallons of motor fuel annually from major oil companies and independent refiners to Susser Holdings 'Stripes®convenience stores, independently operated consignment locations, convenience stores and retail fuel outlets operated by independent operators and other commercial customers in Texas , New Mexico ,Oklahomaand Louisiana .

Forward-Looking Statements

This news release contains "forward-looking statements." These statements are based on current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: Susser Holdings ' business strategy, operations and conflicts of interest with us; our ability to renew or renegotiate our long-term distribution contracts with our customers; changes in the price of and demand for the motor fuel that we distribute; our dependence on two principal suppliers; competition in the wholesale motor fuel distribution industry; seasonal trends; increased costs; our ability to make acquisitions; environmental laws and regulations; dangers inherent in the storage of motor fuel; our reliance on SHC for transportation services; and other unforeseen factors. For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of the beplay88网棋牌 ship's Prospectus filed with the Securities and Exchange Commission on September 21, 2012 . These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.

Financial statements follow

Supplemental Information
The following presentation reflects the revenues and gross profit for SUSP had it completed its initial public offering and related transactions on January 1 , 2011. Specifically, the following schedule gives effect to:

-- the contribution by
         
          Susser Petroleum Company LLC
         (our "Predecessor") to us of substantially all of the assets and operations comprising its wholesale motor fuel distribution business (other than its motor fuel consignment business and transportation assets and substantially all of its accounts receivable and payable); -- the contribution by SUSS and our Predecessor to us of certain convenience store properties; -- our entry into a fuel distribution contract with SUSS, which provides (i) a
         
          three cent
         fixed profit margin on the motor fuel distributed to SUSS for its Stripes® convenience stores, instead of no margin historically reflected in our Predecessor financial statements and (ii) a
         
          three cent
         fixed profit margin on all volumes sold to SUSS for its independently operated consignment locations, instead of the variable and higher margin received by our Predecessor under consignment contracts; and -- the elimination of revenues and costs associated with the transportation business that were included in our Predecessor's results of operations.

As used in the following table, "affiliates" refers to sales to SUSS for itsStripes®convenience stores and independently operated consignment locations; "third-party" refers to sales to independently operated dealer supply locations and other commercial customers.

         
          Susser Petroleum beplay88网棋牌 s LP
         Consolidated Statements of Operations

(1) Our results for the twelve months ended December 31, 2012 include the results of our Predecessor through September 24, 2012 , and the beplay88网棋牌 ship for the 98-day period from September 25, 2012 to December 31 , 2012. See the table following these financials for a disaggregation of results between our Predecessor and the beplay88网棋牌 ship.

Susser Petroleum beplay88网棋牌 s LP

Consolidated Balance Sheets

Key Operating Metrics

The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance with dollars and gallons in thousands, except motor fuel pricing and gross profit per gallon. Historical results include our Predecessor's results of operations. See table below for a disaggregation of results between our Predecessor (prior to September 25, 2012 ) and the beplay88网棋牌 ship (beginning September 25 , 2012). The following information is intended to provide investors with a reasonable basis for assessing our historical operations, but should not serve as the only criteria for predicting our future performance.

(1) For the periods presented prior to September 25, 2012 , affiliated sales only include sales toStripes®convenience stores, for which our Predecessor historically received no margin, and third-party motor fuel sales and gross profit cents per gallon includes the motor fuel sold directly to independently operated consignment locations, as well as sales to third-party dealers and other commercial customers. Following the IPO we sell fuel to SUSS for bothStripes®convenience stores and SUSS' independently operated consignment locations at a fixed profit margin of approximately three cents per gallon. As a result, volumes sold to consignment locations are included in the calculation of third-party motor fuel gross profit cents per gallon in the historical operating data prior to September 25, 2012 , and in the calculation of affiliated motor fuel gross profit cents per gallon in the historical data beginning September 25, 2012 .

(2) Net capital expenditures include acquisitions and purchase of intangibles assets, less proceeds from asset dispositions.

(3) We define EBITDA as net income before net interest expense, income tax expense and depreciation and amortization expense. Adjusted EBITDA further adjusts EBITDA to reflect certain other non-recurring and non-cash items. We define distributable cash flow as Adjusted EBITDA less cash interest expense, cash state franchise tax expense, maintenance capital expenditures, and other non-cash adjustments. Adjusted EBITDA and distributable cash flow are not financial measures calculated in accordance with GAAP. Distributable cash flow for the year ended December 31, 2012 does not include results related to our Predecessor prior to September 25, 2012 .

We believe EBITDA, Adjusted EBITDA and distributable cash flow are useful to investors in evaluating our operating performance because:

-- they are used as performance measures under our revolving credit facility; -- securities analysts and other interested parties use such calculations as a measure of financial performance, ability to make distributions to our unitholders and debt service capabilities; -- they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, and capital expenditures.

EBITDA, Adjusted EBITDA and distributable cash flow are not recognized terms under GAAP and do not purport to be alternatives to net income (loss) as measures of operating performance. EBITDA, Adjusted EBITDA and distributable cash flow have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Some of these limitations include:

-- they do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments; -- they do not reflect changes in, or cash requirements for, working capital; -- they do not reflect interest expense, or the cash requirements necessary to service interest or principal payments on our revolving credit facility or term loan; -- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements; and -- because not all companies use identical calculations, our presentation of EBITDA, Adjusted EBITDA and distributable cash flow may not be comparable to similarly titled measures of other companies.

The following table presents a reconciliation of net income (loss) to EBITDA, Adjusted EBITDA and distributable cash flow:

(1) Distributable cash flow is only calculated subsequent to September 25 , 2012. See following table for disaggregation of the twelve months ended December 31, 2012 .

The following table is a summary of our results of operations for the twelve months ended December 31, 2012 , disaggregated for the periods proceeding and following our IPO:

Contacts:
          
           Susser Petroleum beplay88网棋牌 s LP
          
          
           Mary Sullivan
          , Chief Financial Officer (832) 234-3600,msullivan@susser.com
          
           Dennard Lascar Associates
          
          
           Anne Pearson
          , Senior Vice President (210) 408-6321,apearson@dennardlascar.com
          
           Ben Burnham
          , Vice President (773) 599-3745,bburnham@dennardlascar.com