Susser Holdings Reports Fourth Quarter and Full Year 2013 Results
- Same-store merchandise sales up 2.4% in 4Q, 3.0% for full year
- Retail merchandise margin of 34.4% in 4Q, 33.9% for full year
- Average retail fuel gallons per store increased 7.8% in 4Q, 5.8% for full year
- A record 29 new Stripes® stores opened in 2013, 13 currently under construction
Same-store merchandise sales increased 2.4 percent in the fourth quarter of 2013, versus growth of 5.8 percent in the same quarter of 2012. Average retail gallons sold per store increased 7.8 percent compared with growth of 3.1 percent in the fourth quarter of 2012. Retail net merchandise margin increased to 34.4 percent, up from 34.1 percent in the prior-year period.
Retail fuel margin before credit card expense averaged
Net income attributable to
Adjusted EBITDA(1)totaled
Fourth quarter consolidated revenues totaled
"During 2013 we achieved several important milestones, including our 25thconsecutive year of positive same-store retail merchandise sales growth. We announced two tuck-in acquisitions that will contribute to the growth of both
"We are very pleased with our most recent acquisition, the Sac-N-Pac™ retail convenience stores serving communities in the fast-growing
"We feel very confident about the long-term growth potential in our key markets in
Eight new contracted sites were added in the wholesale segment in the fourth quarter, and four were discontinued for a total of 591 contracted branded sites as of
As previously reported,
Financing Update
Total consolidated debt at year-end was
Fourth Quarter Financial and Operating Highlights
Merchandise- Merchandise sales totaled
Net merchandise margin as a percentage of sales was 34.4 percent, up from 34.1 percent a year ago. Merchandise gross profit was
Retail Fuel- Retail fuel volumes increased 12.3 percent from a year earlier to 237.3 million gallons. Average gallons sold per store were 7.8 percent higher than a year ago, at approximately 32,100 gallons per week. Retail fuel revenues totaled
Retail fuel gross margin averaged
Wholesale Fuel- Susser's wholesale segment includes all of SUSP's operations plus the consignment sales and transportation business that were not contributed to SUSP in the 2012 IPO. Wholesale fuel volumes sold to third parties - which includes all gallons except those distributed to Susser's retail stores - were up 18.2 percent from the fourth quarter of 2012 to 177.2 million gallons. Wholesale fuel revenues increased 16.1 percent year-over-year to
Wholesale fuel gross margin from third parties was
Full Year 2013 Financial and Operating Highlights
For the full year 2013, Susser's same-store merchandise sales rose 3.0 percent. Consolidated revenues increased 5.8 percent to
Retail fuel margin was
Adjusted EBITDA(1) for the full year totaled
Excluding the impact of a
Reported net income for the full year 2013 was
2014 Guidance
The Company is providing the following initial 2014 full-year guidance, which includes the recent Sac-N-Pac acquisition unless otherwise noted:
2014 Guidance | ||
---|---|---|
FY 2014 Guidance |
FY 2013 Actual |
|
Merchandise Same-Store Sales Growth |
2.5%-5.0% |
3.0% |
Merchandise Margin, Net of Shortages |
33.25%-34.25% |
33.9% |
Retail Average Per-Store Gallons Growth |
0.0%-3.0% |
5.8% |
Fuel Gross Profit Margins (cents / gallon): |
||
Margin on Retail Gallons Sold (a) |
15.0-18.0 |
16.9 |
Margin on Wholesale Gallons Sold to Third Parties (b) |
5.5-7.0 |
6.6 |
Margin on Wholesale Gallons Sold to Retail Segment (c) |
approx 3 |
3.0 |
Rent Expense (millions) (f) |
$47-$49 |
$47.5 |
Depreciation, Amortization & Accretion Expense (millions) |
$70-$80 |
$61.4 |
Interest Expense (millions) (d) |
$13-$16 |
$21.5 |
New Retail Stores (e) |
27-33 |
29 |
New Wholesale Dealer Sites (e) |
28-45 |
32 |
Gross Capital Spending (millions) (f) |
$300-$350 |
$212.4 |
Effective Tax Rate (g) |
27%-31% |
26.8% |
(a) |
We report retail fuel margin before deducting credit card costs, which were approximately 5.3 cents per gallon for the fourth quarter and 5.5 cents per gallon for the full year 2013. The Company has provided quarterly fuel margin history on its website. The average retail selling price per gallon of fuel was $3.19 for the fourth quarter and $3.39 for the full year 2013. |
(b) |
Wholesale segment margin on third-party gallons includes SUSP operations and gallons sold at consignment locations retained by SUSS, but excludes gallons sold to the retail division. This metric remains the same as it was prior to the SUSP initial public offering. |
(c) |
Wholesale segment margin to Stripes retail stores reflects the mark-up charged by SUSP effective September 25, 2012. |
(d) |
2013 interest expense excludes $26.2 million related to redemption of the $425 million 8.5% senior unsecured notes in May 2013. |
(e) |
Numbers for both years do not reflect Sac-N-Pac acquisition, or existing retail or wholesale store closures, which are typically lower volume locations than new sites. During 2013 the Company closed eight retail stores and discontinued 20 wholesale sites. |
(f) |
Gross capital expenditures include announced acquisitions and purchase of intangibles. The Company does not provide guidance on potential acquisitions. The impact of sales of stores by SUSS to SUSP under sale leaseback agreements does not impact Susser's consolidated capital expenditures or rent expense. |
(g) |
2013 effective tax rate excludes non-cash deferred tax charge related to the acquisition of Gainesville Fuel and contribution to SUSP. |
(1) |
Adjusted EBITDA is a non-GAAP financial measure of performance that has limitations and should not be considered as a substitute for net income. Please refer to the discussion and tables under "Key Operating Metrics" later in this news release for a discussion of our use of Adjusted EBITDA and Adjusted EBITDAR, and a reconciliation to net income (loss) attributable to Susser Holdings Corporation for the periods presented. |
Fourth Quarter Earnings Conference Call
Susser's management team will hold a conference call today at 10:00 a.m. ET (9:00 a.m. CT) to discuss fourth quarter and full year 2013 results for both
Forward-Looking Statements
This news release contains "forward-looking statements" which may describe Susser's objectives, expected results of operations, targets, plans, strategies, costs, anticipated capital expenditures, potential acquisitions, new store openings and/or new dealer locations. These statements are based on current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: competitive pressures from convenience stores, gasoline stations, other non-traditional retailers located in our markets and other wholesale fuel distributors; dangers inherent in storing and transporting motor fuel; pending or future consumer or other litigation or adverse publicity concerning food quality, food safety or other health concerns related to our restaurant facilities; inability to build or acquire and successfully integrate new stores; volatility in crude oil and wholesale petroleum costs; increasing consumer preferences for alternative motor fuels, or improvements in fuel efficiency; general economic, financial and political conditions; our dependence on our subsidiaries for cash flow generation, including SUSP, and our exposure to the business risks of SUSP by virtue of our controlling ownership interest; operational limitations imposed by our contractual arrangements with SUSP; our ability to comply with federal and state regulations including those related to alcohol, tobacco and environmental matters; wholesale cost increases of tobacco products or future legislation or campaigns to discourage smoking; costs associated with employee healthcare requirements; compliance with, or changes in, tax laws-including those impacting the tax treatment of SUSP; dependence on two principal suppliers for merchandise; dependence on suppliers for credit terms; seasonality; dependence on senior management and the ability to attract qualified employees; acts of war and terrorism; dependence on our information technology systems; severe weather; cross-border risks associated with the concentration of our stores in markets bordering
For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of the Company's most recently filed annual report on Form 10-K and subsequent quarterly filings. These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.
Contacts: |
Susser Holdings Corporation |
Mary Sullivan, Chief Financial Officer |
|
(361) 884-2463,msullivan@susser.com |
|
Dennard-Lascar Associates, LLC |
|
Anne Pearson, Senior Vice President |
|
(210) 408-6321,apearson@dennardlascar.com |
Financial statements follow
Financial Statements | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Susser Holdings Corporation |
|||||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||
December 30, 2012 |
December 29, 2013 |
December 30, 2012 |
December 29, 2013 |
||||||||||||
(dollars in thousands, except shares and per share amounts) |
|||||||||||||||
Revenues: |
|||||||||||||||
Merchandise sales |
$ |
240,838 |
$ |
262,207 |
$ |
976,452 |
$ |
1,066,022 |
|||||||
Motor fuel sales |
1,152,929 |
1,261,793 |
4,842,715 |
5,092,731 |
|||||||||||
Other income |
15,466 |
14,283 |
53,625 |
55,062 |
|||||||||||
Total revenues |
1,409,233 |
1,538,283 |
5,872,792 |
6,213,815 |
|||||||||||
Cost of sales: |
|||||||||||||||
Merchandise |
158,654 |
172,012 |
645,500 |
704,668 |
|||||||||||
Motor fuel |
1,092,454 |
1,208,000 |
4,611,075 |
4,860,678 |
|||||||||||
Other |
1,691 |
1,375 |
4,823 |
4,306 |
|||||||||||
Total cost of sales |
1,252,799 |
1,381,387 |
5,261,398 |
5,569,652 |
|||||||||||
Gross profit |
156,434 |
156,896 |
611,394 |
644,163 |
|||||||||||
Operating expenses: |
|||||||||||||||
Personnel |
46,135 |
52,354 |
180,042 |
208,018 |
|||||||||||
General and administrative |
12,752 |
14,970 |
48,796 |
54,722 |
|||||||||||
Other operating |
40,320 |
42,896 |
157,589 |
172,667 |
|||||||||||
Rent |
11,739 |
11,802 |
46,407 |
47,468 |
|||||||||||
Loss on disposal of assets and impairment charge |
205 |
709 |
694 |
2,216 |
|||||||||||
Depreciation, amortization and accretion |
13,135 |
16,560 |
51,434 |
61,368 |
|||||||||||
Total operating expenses |
124,286 |
139,291 |
484,962 |
546,459 |
|||||||||||
Income from operations |
32,148 |
17,605 |
126,432 |
97,704 |
|||||||||||
Other income (expense): |
|||||||||||||||
Interest expense, net |
(9,939) |
(2,521) |
(41,019) |
(47,673) |
|||||||||||
Other miscellaneous |
(141) |
173 |
(471) |
(287) |
|||||||||||
Total other expense, net |
(10,080) |
(2,348) |
(41,490) |
(47,960) |
|||||||||||
Income before income taxes |
22,068 |
15,257 |
84,942 |
49,744 |
|||||||||||
Income tax expense |
(7,196) |
(4,589) |
(33,645) |
(16,940) |
|||||||||||
Net income and comprehensive income |
14,872 |
10,668 |
51,297 |
32,804 |
|||||||||||
Less: Net income and comprehensive income attributable to noncontrolling interest |
4,283 |
4,742 |
4,572 |
18,473 |
|||||||||||
Net income and comprehensive income attributable to Susser Holdings Corporation |
$ |
10,589 |
$ |
5,926 |
$ |
46,725 |
$ |
14,331 |
|||||||
Net income per share attributable to Susser Holdings Corporation: |
|||||||||||||||
Basic |
$ |
0.51 |
$ |
0.28 |
$ |
2.25 |
$ |
0.68 |
|||||||
Diluted |
$ |
0.49 |
$ |
0.27 |
$ |
2.19 |
$ |
0.66 |
|||||||
Weighted average shares outstanding: |
|||||||||||||||
Basic |
20,903,840 |
21,245,452 |
20,727,985 |
21,156,867 |
|||||||||||
Diluted |
21,404,906 |
21,693,082 |
21,314,738 |
21,656,782 |
Balance Sheets | |||||||
---|---|---|---|---|---|---|---|
Susser Holdings Corporation |
|||||||
December 30, 2012 |
December 29, 2013 |
||||||
(in thousands except shares) |
|||||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
286,232 |
$ |
22,461 |
|||
Accounts receivable, net of allowance for doubtful accounts of $707 at December 31, 2012, and $480 at December 29, 2013 |
105,874 |
139,146 |
|||||
Inventories, net |
115,048 |
126,521 |
|||||
Other current assets |
6,678 |
7,704 |
|||||
Total current assets |
513,832 |
295,832 |
|||||
Property and equipment, net |
602,151 |
736,860 |
|||||
Other assets: |
|||||||
Marketable securities |
148,264 |
25,952 |
|||||
Goodwill |
244,398 |
254,285 |
|||||
Intangible assets, net |
45,764 |
41,984 |
|||||
Other noncurrent assets |
15,381 |
19,692 |
|||||
Total assets |
$ |
1,569,790 |
$ |
1,374,605 |
|||
Liabilities and shareholders' equity |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
171,545 |
$ |
189,587 |
|||
Accrued expenses and other current liabilities |
63,834 |
64,571 |
|||||
Current maturities of long-term debt |
36 |
535 |
|||||
Total current liabilities |
235,415 |
254,693 |
|||||
Revolving line of credit |
35,590 |
345,460 |
|||||
Long-term debt |
571,649 |
29,874 |
|||||
Deferred tax liability, long-term portion |
80,992 |
77,119 |
|||||
Other noncurrent liabilities |
45,445 |
41,949 |
|||||
Total liabilities |
969,091 |
749,095 |
|||||
Commitments and contingencies: |
|||||||
Shareholders' equity: |
|||||||
Susser Holdings Corporation shareholders' equity: |
|||||||
Common stock, $.01 par value; 125,000,000 shares authorized; 21,619,700 issued and 21,229,499 outstanding as of December 30, 2012; 21,634,618 issued and 21,439,944 outstanding as of December 29, 2013 |
212 |
214 |
|||||
Additional paid-in capital |
276,430 |
285,376 |
|||||
Treasury stock, common shares, at cost; 390,201 as of December 30, 2012; and 194,674 as of December 29, 2013 |
(8,068) |
(5,378) |
|||||
Retained earnings |
120,924 |
135,255 |
|||||
Total Susser Holdings Corporation shareholders' equity |
389,498 |
415,467 |
|||||
Noncontrolling interest |
211,201 |
210,043 |
|||||
Total shareholders' equity |
600,699 |
625,510 |
|||||
Total liabilities and shareholders' equity |
$ |
1,569,790 |
$ |
1,374,605 |
Key Operating Metrics
The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:
Key Operating Metrics | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
December 30, 2012 |
December 29, 2013 |
December 30, 2012 |
December 29, 2013 |
|||||||||||||
(dollars in thousands, except per gallon items) |
||||||||||||||||
Revenue: |
||||||||||||||||
Merchandise sales |
$ |
240,838 |
$ |
262,207 |
$ |
976,452 |
$ |
1,066,022 |
||||||||
Motor fuel – retail |
718,112 |
756,797 |
2,995,840 |
3,171,066 |
||||||||||||
Motor fuel – wholesale to third parties (3) |
434,817 |
504,996 |
1,846,875 |
1,921,665 |
||||||||||||
Other |
15,466 |
14,283 |
53,625 |
55,062 |
||||||||||||
Total revenue (3) |
$ |
1,409,233 |
$ |
1,538,283 |
$ |
5,872,792 |
$ |
6,213,815 |
||||||||
Gross Profit: |
||||||||||||||||
Merchandise |
$ |
82,184 |
$ |
90,195 |
$ |
330,952 |
$ |
361,354 |
||||||||
Motor fuel – retail (1) |
44,627 |
34,664 |
186,041 |
158,370 |
||||||||||||
Motor fuel – wholesale to third parties (2) |
9,459 |
11,135 |
37,091 |
42,582 |
||||||||||||
Motor fuel – wholesale to Stripes (2) |
6,389 |
7,200 |
6,472 |
27,948 |
||||||||||||
Other, including intercompany eliminations |
13,775 |
13,702 |
50,838 |
53,909 |
||||||||||||
Total gross profit |
$ |
156,434 |
$ |
156,896 |
$ |
611,394 |
$ |
644,163 |
||||||||
Adjusted EBITDA (4): |
||||||||||||||||
Retail |
$ |
33,239 |
$ |
25,195 |
$ |
154,205 |
$ |
119,165 |
||||||||
Wholesale |
14,021 |
16,391 |
35,833 |
62,482 |
||||||||||||
Other |
(1,771) |
(4,270) |
(7,141) |
(12,599) |
||||||||||||
Total Adjusted EBITDA |
$ |
45,489 |
$ |
37,316 |
$ |
182,897 |
$ |
169,048 |
||||||||
Retail merchandise margin |
34.1 |
% |
34.4 |
% |
33.9 |
% |
33.9 |
% |
||||||||
Merchandise same store sales growth |
5.8 |
% |
2.4 |
% |
6.6 |
% |
3.0 |
% |
||||||||
Average per retail store per week: |
||||||||||||||||
Merchandise sales |
$ |
33.6 |
$ |
35.1 |
$ |
34.5 |
$ |
36.2 |
||||||||
Motor fuel gallons sold |
29.8 |
32.1 |
30.3 |
32.1 |
||||||||||||
Motor fuel gallons sold: |
||||||||||||||||
Retail |
211,258 |
237,293 |
853,163 |
936,232 |
||||||||||||
Wholesale - third party |
149,935 |
177,164 |
594,909 |
642,098 |
||||||||||||
Average retail price of motor fuel per gallon |
$ |
3.40 |
$ |
3.19 |
$ |
3.51 |
$ |
3.39 |
||||||||
Motor fuel gross profit cents per gallon: |
||||||||||||||||
Retail (1) |
21.1 |
¢ |
14.6 |
¢ |
21.8 |
¢ |
16.9 |
¢ |
||||||||
Wholesale - third party (2) |
6.3 |
¢ |
6.3 |
¢ |
6.2 |
¢ |
6.6 |
¢ |
||||||||
Retail credit card cents per gallon |
5.5 |
¢ |
5.3 |
¢ |
5.5 |
¢ |
5.5 |
¢ |
||||||||
(1) |
Effective September 25, 2012, the retail fuel gross profit reflects a reduction of approximately three cents per gallon as SUSP began charging a profit mark-up on gallons sold to our retail segment. Prior to this date, no gross profit mark-up was charged by the wholesale segment to the retail segment. The retail fuel margins reported for full year 2012 and 2013 have been reduced by 0.75 and 3.0 cents per gallon, respectively, for this profit margin. |
(2) |
The wholesale margin from third parties excludes sales and gross profit to the retail segment. Wholesale margin to Stripes reflects the markup of approximately 3 cents per gallon beginning September 25, 2012. Prior to this date, no profit margin was recognized in the wholesale segment on sales to Stripes stores. |
(3) |
In 2013, the Company revised its presentation of fuel taxes on motor fuel sales on its consignment locations to present such fuel taxes gross in motor fuel sales. Prior years' motor fuel sales have been adjusted to reflect this revision. |
Reconciliations of Non-GAAP Measures to GAAP Measures
We define EBITDA as net income (loss) attributable to
We believe that EBITDA, Adjusted EBITDA and Adjusted EBITDAR are useful to investors in evaluating our operating performance because:
- securities analysts and other interested parties use such calculations as a measure of financial performance and debt service capabilities;
- they facilitate management's ability to measure the operating performance of our business on a consistent basis by excluding the impact of items not directly resulting from our retail convenience stores and wholesale motor fuel distribution operations;
- they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, capital expenditures, as well as for segment and individual site operating targets; and
- they are used by our Board and management for determining certain management compensation targets and thresholds.
The addition of net income attributable to noncontrolling interests means that our presentation of EBITDA, Adjusted EBITDA and Adjusted EBITDAR includes 100% of the operations of SUSP, even though our economic interest in SUSP, following its
EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not recognized terms under GAAP and do not purport to be alternatives to net income as measures of operating performance. EBITDA, Adjusted EBITDA and Adjusted EBITDAR have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Some of these limitations include:
- they do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
- they do not reflect changes in, or cash requirements for, working capital;
- they do not reflect significant interest expense, or the cash requirements necessary to service interest or principal payments on our existing revolving credit facility or existing notes;
- they do not reflect payments made or future requirements for income taxes;
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA, Adjusted EBITDA and Adjusted EBITDAR do not reflect cash requirements for such replacements, and;
- because not all companies use identical calculations, our presentation of EBITDA, Adjusted EBITDA and Adjusted EBITDAR may not be comparable to similarly titles measures of other companies.
The following table presents a reconciliation of net income attributable to
Reconciliation of net income attributable to Susser Holdings Corporation to EBITDA, Adjusted EBITDA and Adjusted EBITDAR | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months Ended |
Twelve Months Ended |
||||||||||||||
December 30, 2012 |
December 29, 2013 |
December 30, 2012 |
December 29, 2013 |
||||||||||||
Net income attributable to Susser Holdings Corporation |
$ |
10,589 |
$ |
5,926 |
$ |
46,725 |
$ |
14,331 |
|||||||
Net income attributable to noncontrolling interest |
4,283 |
4,742 |
4,572 |
18,473 |
|||||||||||
Depreciation, amortization and accretion |
13,135 |
16,560 |
51,434 |
61,368 |
|||||||||||
Interest expense, net |
9,939 |
2,521 |
41,019 |
47,673 |
|||||||||||
Income tax expense |
7,196 |
4,589 |
33,645 |
16,940 |
|||||||||||
EBITDA |
$ |
45,142 |
$ |
34,338 |
$ |
177,395 |
$ |
158,785 |
|||||||
Non-cash stock-based compensation |
1 |
2,442 |
4,337 |
7,760 |
|||||||||||
Loss on disposal of assets and impairment charge |
205 |
709 |
694 |
2,216 |
|||||||||||
Other miscellaneous expense (income) |
141 |
(173) |
471 |
287 |
|||||||||||
Adjusted EBITDA |
45,489 |
37,316 |
182,897 |
169,048 |
|||||||||||
Rent |
11,739 |
11,802 |
46,407 |
47,468 |
|||||||||||
Adjusted EBITDAR |
$ |
57,228 |
$ |
49,118 |
$ |
229,304 |
$ |
216,516 |
Net Income Attributable to Susser Holdings Corporation | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income Attributable to Susser Holdings Corporation |
|||||||||||||||
Impact of Unusual Items |
|||||||||||||||
Twelve Months Ended |
|||||||||||||||
December 30, 2012 |
December 29, 2013 |
||||||||||||||
(dollars in thousands, except per share amounts) |
|||||||||||||||
After-Tax Income |
Diluted EPS |
After-Tax Income |
Diluted EPS |
||||||||||||
As Reported |
$ |
46,725 |
$ |
2.19 |
$ |
14,331 |
$ |
0.66 |
|||||||
Non-cash deferred tax charge on SUSP IPO |
3,616 |
0.17 |
— |
— |
|||||||||||
May 2013 refinancing |
— |
— |
16,744 |
0.77 |
|||||||||||
Non-cash deferred tax charge on GFI Contribution |
— |
— |
3,609 |
0.17 |
|||||||||||
As Adjusted |
$ |
50,341 |
$ |
2.36 |
$ |
34,684 |
$ |
1.60 |
SOURCE